|
Cass WRD $43,750; State of Minnesota $500,000 (dependent on MN Legislature) $ 20,562 36 Upper Maple River Dam environmental assessment Maple-Steele Joint WRD/Carol Carol Harbeke Lewis
<br />$230,000 $20,562.50 State Water Commission (50%) Red River Joint WRD (65% non-state) Maple-Steele Joint WRD 50% local share 37 Elm River/Bell Township containment of breakouts North
<br />Cass WRD/Carol Harbeke Lewis TBD local share 38 City of Mapleton storm sewer lift station Brandon Oye, Moore Eng. $330,000 $77,508 or 23.5% CDBG $172,492 City of Mapleton Total County
<br />Fund Participation not to exceed City contribution for project 39 Upper Swan Creek channel improvements Harvey Morken/Chad Engels, Moore Eng. $3,400,000 $3,400,000 not anticipating any
<br />funding from city or water district for several years Maple River-Rush River Joint WRD 40 Move/reconstruct 700' stretch of 167th Avenue in Normanna Township Mark Ottis, Normanna Twp
<br />Supervisor TBD Normanna Twp 41 Add 15' of culvert and embankment traversing 167th Ave near intersection of 50th St in Normanna Township Mark Ottis, Normanna Twp Supervisor TBD Normanna
<br />Twp 42 Raise 300' stretch of road by one foot on 49th St between 166th Ave and 167th 167th Ave in Normanna Township Mark Ottis, Normanna Twp Supervisor TBD Normanna Twp 43 Gravel 2 miles
<br />of 169th Ave from 50th St to 52nd St in Normanna Township Mark Ottis, Normanna Twp Supervisor TBD Normanna Twp 44 Pontiac Township Improvement District No. 73 Maple River WRD/Carol Harbeke
<br />Lewis $1,560,000 $780,000 or 50% of local cost 45 Reed Township home buyouts (south of 19th Avenue and west of Co Rd 17) Mark McAllister, Reed Twp Chairman $1,572,350 46 Creation of
<br />two spillways on 19th Ave NW Mark McAllister, Reed Twp Chairman $130,000 Reed Twp 47 Creation of concrete spillway at 57th St South of Co Rd 20 Mark McAllister, Reed Twp Chairman $110,000
<br />Reed Twp 48 Creation of 200' concrete spillway on 52nd Ave N Mark McAllister, Reed Twp Chairman applying to FEMA for grant to construct bridge Reed Twp 49 Hydrology study on raising
<br />road and adding culverts at 64th Ave N, West of 57th St N Mark McAllister, Reed Twp Chairman $30,000 $7,500 for cost of study Reed Twp 50 Road raise at 57th St south of 64th Ave Mark
<br />McAllister, Reed Twp Chairman $75,000 Reed Twp 51 Road raise west of Co Rd 31 between Section 2 and 11 on 64th Ave Mark McAllister, Reed Twp Chairman $20,000 Reed Twp 52 Install lift
<br />station in Highland Park Mark McAllister, Reed Twp Chairman $200,000 Reed Twp 53 Road raise/overlay of blacktop on 62nd Ave, 64th Ave, and 13th St Mark McAllister, Reed Twp Chairman
<br />$332,400 Reed Twp 54 Certify dike at Selberg's Subdivision Mark McAllister, Reed Twp Chairman TBD Reed Twp 55 Install lift station in Selberg's development Mark McAllister, Reed Twp
<br />Chairman $200,000 Reed Twp 56 Install lift station in Sunrise Acres Subdivision Mark McAllister, Reed Twp Chairman $200,000 Reed Twp $ 9 14,312 Total
<br />ITEM Part 1 ·Levee Realignment 1 House-Remove 2 Topsoil Stripping & Replacement 3 Topsoil Leveling 4 Tree -Remove 5 Cribwall-Remove 6 Excavation & Embankment 7 Borrow 8 Seed & Hydromulch
<br />9 Material Testing Part 2 -Detention Pond Repair 10 Excavation & Embankment 11 Aggregate -Rock Trench 12 Seed & Straw Mulch 13 Fencing -Salvage & Reset 14 Material Testing General Items.
<br />15 Seed & Straw Mulch 16 Tree-Remove 17 Bollard Q:\15200115224\Financial\2012-3-15 Est of Prob Cost LEVEE IMPROVEMENT DISTRICT NO. 2011·1 ARGUSVILLE, NORTH DAKOTA ENGINEER'S ESTIMATE
<br />OF PROBABLE COST March 15, 2012 UNIT QUANTITY UNIT PRICE TOTAL L.Sum 1 $20,000.00 $20,000.00 S.Y. 2400 $3.00 $7,200.00 --------C.Y. 290 $25.00 $7,250.00 Each 10 $500.00 $5,000.00 S.F.
<br />1250 $10.00 $12,500.00 C.Y. 460 $15.00 $6,900.00 C.Y. 1,550 $20.00 $31,000.00 Acre 1.5 $3,500.00 $5,250.00 Invoice 1 $3,000.00 $3,000.00 C.Y. 1,335 $6.00 $8,010.00 C.Y. 70 $80.00 $5,600.00
<br />S.Y. 1,300 $1.00 $1,300.00 L.F. 155 $20.00 $3,100.00 Invoice 1 $1,500.00 $1,500.00 Acre 2 $2,000.00 $4,000.00 Each 5 $500.00 $2,500.00 Each 4 $350.00 $1,400.00 Total Construction $125,510.00
<br />Geotechnical Analysis $42,386.00 Geotechnical Admin & Survey $1,500.00 Easement & Right-of-Way Survey & Staking $12,000.00 Funding Administration $5,000.00 Recertification Report $35,000.00
<br />Studies and Reports -Levee Realignment $15,000.00 Basic Services-Engineering $20,000.00 Construction Inspection & Staking $10,000.00 Utility Company Relocations $100,000.00 Storm Lift
<br />Station Inspection $2,500.00 House Buyout $80,000.00 Right of Way Purchase $15,000.00 Assessments $7,500.00 Publishing $2,000.00 Legal $7,500.00 Bond Counsel $6,500.00 -~----Temporary
<br />& Permanent Bond Discount $12,750.00 Capitalized Interest $5,000.00 Contingencies (20%) $24,854.00 Total Project Cost $530,000.00 1 of 1 FUNDING SOURCES NDSWC60% LOCAL $12,000.00 $8,000.00
<br />$4,320.00 $2,880.00 -----·-$4,350.00 $2,900.00 $3,000.00 $2,000.00 $7,500.00 $5,000.00 $4,140.00 $2,760.00 $18,600.00 $12,400.00 $3,150.00 $2,100.00 $1,800.00 $1,200.00 $4,806.00 $3,204.00
<br />$3,360.00 $2,240.00 $780.00 $520.00 $1,860.00 $1,240.00 $900.00 $600.00 $2,400.00 $1,600.00 $1,500.00 $1,000.00 $840.00 $560.00 $75,306.00 $50,204.00 $25,431.60 $16,954.40 $0.00 $1,500.00
<br />$0.00 $12,000.00 $0.00 $5,000.00 $16,500.00 $18,500.00 $0.00 $15,000.00 $0.00 $20,000.00 $0.00 $10,000.00 $60,000.00 $40,000.00 $0.00 $2,500.00 $0.00 $80,000.00 $0.00 $15,000.00 $0.00
<br />$7,500.00 $0.00 $2,000.00 $0.00 $7,500.00 $0.00 $6,500.00 $0.00 $12,750.00 $0.00 $5,000.00 $14,912.40 $9,941.60 $192,150.00 $337,850.00
<br />0\ ON 8
<br />~) CJ 0 0 OS. (IV CD Q.....), r-t-:::r nr "ro 3~
|