|
hero
<br />' tu1~~~ ~t M~~ta,A(~;
<br />~
<br />~
<br />.
<br />~ lapttt
<br />.. I
<br />~i,t~Li~ i ~ , hi 3 1 t~,~F •"'~ r,l~~'a~'~ ~t~;.~~
<br />4
<br />~
<br />~
<br />~~
<br />~ OAR
<br />~'~i','~.
<br />~
<br />~M ,'7 ~~
<br />~1~
<br />,. w.s, r~
<br />. iC 5
<br />7
<br />t .'.
<br />L t r1 1.
<br />t!S
<br />'Tt# ~
<br />'
<br />.8pread,Owr10•YearTreasur~ ,w0.9lx _DCRTawltalgtye ..- 1.25 0088664._, .070 5 82
<br />Oebt Cowrage Ratio __ 1.26
<br />_. Band of lavesta-eat TeoMique_ ..._ ...._ ,._...,..._.._.
<br />_.._ ...w__..
<br />-- ~
<br />..
<br />._ •--
<br />Interest Rue 44851 ,
<br />70'1! 0.068664 oA46695
<br />Mortgage ~
<br />_...._. ... ._
<br />Amort~ulon
<br />25 ,. ,
<br />_........1
<br />E3Wt~.._V_W,)..... .... .30x! ,0076000 0022800
<br />.....,.. .
<br />MortgageConstant_ 0.068664 OAR 1 ' 1 8.84
<br />Loan-to YalueRatw
<br />. 70x 61trw~ed Rates
<br />._ _
<br />'
<br />_..._ a tis
<br />_
<br />Dividend Rate
<br />E t
<br />. 7w .. w]~.......,.. ,.r ...:. 769X ~
<br />I
<br />I
<br />.. a
<br />.
<br />S~nad Over lO-Yt+ar Treasury. _ 6.86x DCR Toolenlque._..~.M,.~~~, 2.061 0126378,. 060 1Y.86
<br />_ .
<br />Debt Coverage Ratio 2.06 Bead of lavestmeat TeoMtique
<br />..
<br />..
<br />_
<br />.._...
<br />~
<br />,. .._._..
<br />Interest Rate ,._._....
<br />8.61x f_._..
<br />'
<br />.
<br />.
<br />o.aeisso
<br />f 5oxl a125379 }
<br />Mort a~e..~. .: 1.~___---
<br />Antordsubn 16 Equity . ~ ~ -60/.j.. 0_161400f~0.080700 _.., . V..
<br />Mor Constant 0.126378 OAR ,i ~ ~ _ 14.34
<br />Loan~o•YalwRatlo _ 60x Survey ~ ~, ~ _
<br />.i
<br />. rv .1362
<br />-•
<br />Dividend Rste
<br />,i~v~~~~s~'aVkS~~i ~,q 1R/4X
<br />FTv 3': AA
<br />~
<br />~F~il~+i~l4ie 41bt~ ~ ?:~~~5~?tk4~~~V~'4.: y~~ ~a ~I~j~.Yr
<br />Sprs~ad Over 10•Yea~Tnasury ~3.i7x DCR TeeAnigw .. M,.,• ~ 186.0 083000 • ~ 0 60 ~~8 21
<br />Dept Cowra~e Ratio ._.._.__.....
<br />Interest Rate 1,66
<br />7.OOX Band of M_vestwaat Teehnlque
<br />Mortgag~_' ^-.~...~y._ 60x 0.083000 0.066800
<br />Amorti:atbn 20 Equitg _,.__._ _ . 40x 0.114430 0046772 . ____
<br />M~~eConstant ._._._. _0.093000 OAR_._____. ..~._..,_....._..~..__...r-.---.._...~~_,~.___. .___10.18
<br />Loan•to•YalueRatb 60:c Survyed Rates 10.46
<br />
<br />-~~ _ ` _
<br />_.. ..._..__..._....F_......_,......_.._._. _... ___
<br />EgttR! Olvidend Rate 1t44x
<br />•416 Qwtar 8000Data - - C0P11 ~ s00>! gaalyRtt u.ees «
<br />treat
<br />Spread Over 10•Year Tnasur~r.'_~ 0.78X~ DCR TeohaigpreT__,_ ,,yYL. 1.131 OA59465
<br />DebtCowra~~ Rath .._ .~__...,.,,.,,_L13 Band o_f lavestrwent TeoftM~ue .. ...
<br />_ _ ._._.r.,_......__......_.~..~ ~...
<br />Irebreat Rate 4.3DC Mortgage I 865t OA694~
<br />Amortituton .~._._...__.. _.... ~ ,Eq~f_._ ~_ ~,, OA73501
<br />Mortga~eConstsnt,,._.~_ 0.0694 OAR.M_~._~ .,~
<br />Loan•to•YalwRatio~_~ .-.~.855s Sttnie~NRags
<br />Exult. Dividend Rate 7.3601 • .__ -
<br /> Spread Owr 10•Yeu Treasury,,, 4.29x DCR Teoha{gtre 1,, 1.68~w.0~125113_,~~ , 060 12.67
<br /> Debt Cowra~e Ratio 1.88 Band of Investment TeeAnique . .
<br /> -_
<br />,
<br />Interest Rate 8.47X ~ BOYj 0125113 ; 0.075088
<br />Mortgage
<br />3
<br />, _
<br /> Amortliubn 16 _ _.
<br />,
<br />.
<br />0153900 0061580
<br />~ 40~G!
<br />Equltf
<br />I
<br /> .,
<br />_...
<br />.._...
<br /> Mortgage Constant .... _... __ ., 0,125113 OAR....,. ,, ...( ~ ........i. _... _. _......1._ . _..... _ ,19 56
<br /> Lwrrto•ValueRatlo 60Y. Rades
<br />Surt»#ed
<br />. 12.19
<br /> ,
<br />S i
<br />~
<br /> EyquftDlvWend Rau
<br />~'~~4~ .VA; ~ ~ ~ ~. i~
<br />i 15 38X
<br />s ~ 2 .j 7
<br />~~
<br />5
<br />~ ,~ t ''.1,`k~' ,kl~~..?
<br />~7 ~~,;~ ~
<br />~~:' i~ "
<br />~ w.(
<br />~~ ~ Fr b i i AYL .
<br />~..~.:
<br /> t~t7-R
<br />.~ le Y .~+ :R
<br />1.Y }r{
<br />!.. ,
<br />S
<br />,
<br />~ \h.i
<br />0~ 073
<br />'
<br />~ 6
<br />26
<br /> SpreadOwrlOYtarTreasury
<br />,~. 2.53X
<br />._, 140
<br />a08164
<br />DCRTeohaigtre
<br />..,,..._ _...,.n„ .. ,_, ............ .
<br /> Ratio
<br />Oebt Covera~e 1.40 Hand or Investment TeohrNgw ,._..._.. _...,..._.__...
<br /> _
<br />Interest Rate 6.OBX Mo_rtyay~ _ _~"._. ~ 73Y.! x081640 ; 0.058118
<br /> ., ,,
<br />Arrtortaatlon , ..... _ 23 ,Egw~.. _ ...,' . ~ 28x. 0.1088801 x030162
<br />_ ..
<br />...
<br /> ,
<br />Mortgage,Cortstant 0.081540 OAR 8.59
<br /> Loan•ta•ValwRUb 73x SurvyedRates f0.08
<br /> E I Dividend Rate 10.87x '• !
<br /> Yih Ghartar 200e 0ato Copyright 2110 RahyRat aa.cem "'
<br />RealtyRates.comTM' 32
<br />
|