|
60 Feb-01-2027 14,345.69 9,102.87 5,242.82 2,138,335.35 108,617.80 63,530.52 172,148.32
<br />61 Mar-01-2027 14,345.69 8,201.83 6,143.86 2,132,191.49
<br />62 Apr-01-2027 14,345.69 9,054.51 5,291.18 2,126,900.31
<br />63 May-01-2027 14,345.69 8,740.69 5,605.00 2,121,295.31
<br />64 Jun-01-2027 14,345.69 9,008.24 5,337.45 2,115,957.85
<br />65 Jul-01-2027 14,345.69 8,695.72 5,649.97 2,110,307.88
<br />66 Aug-01-2027 14,345.69 8,961.58 5,384.11 2,104,923.77
<br />67 Sep-01-2027 14,345.69 8,938.72 5,406.97 2,099,516.79
<br />68 Oct-01-2027 14,345.69 8,628.15 5,717.54 2,093,799.25
<br />69 Nov-01-2027 14,345.69 8,891.48 5,454.21 2,088,345.04
<br />70 Dec-01-2027 14,345.69 8,582.24 5,763.45 2,082,581.58
<br />71 Jan-01-2028 14,345.69 8,843.84 5,501.85 2,077,079.73
<br />72 Feb-01-2028 14,345.69 8,820.48 5,525.21 2,071,554.52 105,367.48 66,780.84 172,148.32
<br />73 Mar-01-2028 14,345.69 8,229.46 6,116.23 2,065,438.29
<br />74 Apr-01-2028 14,345.69 8,771.04 5,574.65 2,059,863.63
<br />75 May-01-2028 14,345.69 8,465.19 5,880.50 2,053,983.13
<br />76 Jun-01-2028 14,345.69 8,722.39 5,623.30 2,048,359.83
<br />77 Jul-01-2028 14,345.69 8,417.92 5,927.77 2,042,432.05
<br />78 Aug-01-2028 14,345.69 8,673.34 5,672.35 2,036,759.70
<br />79 Sep-01-2028 14,345.69 8,649.25 5,696.44 2,031,063.26
<br />80 Oct-01-2028 14,345.69 8,346.84 5,998.85 2,025,064.40
<br />81 Nov-01-2028 14,345.69 8,599.59 5,746.10 2,019,318.30
<br />82 Dec-01-2028 14,345.69 8,298.57 6,047.12 2,013,271.18
<br />83 Jan-01-2029 14,345.69 8,549.51 5,796.18 2,007,475.00
<br />84 Feb-01-2029 14,345.69 8,524.89 5,820.80 2,001,654.19 102,247.99 69,900.33 172,148.32
<br />85 Mar-01-2029 14,345.69 7,677.58 6,668.11 1,994,986.08
<br />86 Apr-01-2029 14,345.69 8,471.86 5,873.83 1,989,112.25
<br />87 May-01-2029 14,345.69 8,174.43 6,171.26 1,982,940.98
<br />88 Jun-01-2029 14,345.69 8,420.71 5,924.98 1,977,016.00
<br />89 Jul-01-2029 14,345.69 8,124.72 6,220.97 1,970,795.03
<br />90 Aug-01-2029 14,345.69 8,369.13 5,976.56 1,964,818.46
<br />91 Sep-01-2029 14,345.69 8,343.75 6,001.94 1,958,816.52
<br />92 Oct-01-2029 14,345.69 8,049.93 6,295.76 1,952,520.76
<br />93 Nov-01-2029 14,345.69 8,291.53 6,054.16 1,946,466.60
<br />94 Dec-01-2029 14,345.69 7,999.18 6,346.51 1,940,120.08
<br />95 Jan-01-2030 14,345.69 8,238.87 6,106.82 1,934,013.26
<br />96 Feb-01-2030 14,345.69 8,212.93 6,132.76 1,927,880.50 98,374.62 73,773.70 172,148.32
<br />97 Mar-01-2030 14,345.69 7,394.61 6,951.08 1,920,929.41
<br />98 Apr-01-2030 14,345.69 8,157.37 6,188.32 1,914,741.09
<br />99 May-01-2030 14,345.69 7,868.80 6,476.89 1,908,264.20
<br />100 Jun-01-2030 14,345.69 8,103.59 6,242.10 1,902,022.09
<br />101 Jul-01-2030 14,345.69 7,816.53 6,529.16 1,895,492.93
<br />102 Aug-01-2030 14,345.69 8,049.35 6,296.34 1,889,196.59
<br />103 Sep-01-2030 14,345.69 8,022.62 6,323.07 1,882,873.51
<br />104 Oct-01-2030 14,345.69 7,737.84 6,607.85 1,876,265.66
<br />105 Nov-01-2030 14,345.69 7,967.70 6,377.99 1,869,887.67
<br />106 Dec-01-2030 14,345.69 7,684.47 6,661.22 1,863,226.45
<br />107 Jan-01-2031 14,345.69 7,912.33 6,433.36 1,856,793.08
<br />108 Feb-01-2031 14,345.69 7,885.01 6,460.68 1,850,332.40 94,600.22 77,548.10 172,148.32
<br />109 Mar-01-2031 14,345.69 7,097.17 7,248.52 1,843,083.88
<br />110 Apr-01-2031 14,345.69 7,826.79 6,518.90 1,836,564.97
<br />111 May-01-2031 14,345.69 7,547.53 6,798.16 1,829,766.81
<br />112 Jun-01-2031 14,345.69 7,770.24 6,575.45 1,823,191.36
<br />113 Jul-01-2031 14,345.69 7,492.57 6,853.12 1,816,338.23
<br />114 Aug-01-2031 14,345.69 7,713.22 6,632.47 1,809,705.76
<br />115 Sep-01-2031 14,345.69 7,685.05 6,660.64 1,803,045.12
<br />116 Oct-01-2031 14,345.69 7,409.77 6,935.92 1,796,109.20
<br />117 Nov-01-2031 14,345.69 7,627.31 6,718.38 1,789,390.81
<br />118 Dec-01-2031 14,345.69 7,353.66 6,992.03 1,782,398.78
<br />119 Jan-01-2032 14,345.69 7,569.09 6,776.60 1,775,622.18
<br />120 Feb-01-2032 14,345.69 7,540.31 6,805.38 1,768,816.79 90,632.71 81,515.61 172,148.32
<br />121 Mar-01-2032 14,345.69 7,026.81 7,318.88 1,761,497.91 14,567.12 14,124.27 28,691.39
|