|
<br />JUN-13-2007 WED 10:23 AM CITY OF WEST FARGO
<br />_. ~._,-, _. .-. .__. ._. '.'- --
<br />
<br />12/2007
<br />
<br />Detailed Report
<br />
<br />FAX NO. 4335319
<br />
<br />P. 05
<br />
<br />Page: 1
<br />
<br />imate Number: 419
<br />:cel Number: 02-1387-00301-000
<br />
<br />ction 1
<br />
<br />)CCllpsnc)'
<br />100% Mu1tlple Res (Low Rise)
<br />Total Area
<br />Number of Stories (Section)
<br />Shape
<br />
<br />CIllss
<br />Wood or steel framed exterior wdls
<br />: 10,434
<br />: 3.00
<br />: 1.0
<br />
<br />:omponents
<br />HV AC (Heating):
<br />Electric
<br />
<br />Units/II/"
<br />
<br />neight RanI,
<br />9.00 2.0
<br />
<br />100%
<br />
<br />Other
<br />
<br />Cost as of 01/2005
<br />
<br />Units
<br />
<br />Unit Cost
<br />
<br />Basic Structure
<br />Base Cost
<br />Exterior Walls
<br />Heating & Cooling
<br />Electric
<br />:Basic Strucl1lre Cost
<br />
<br />10,434
<br />10,434
<br />
<br />27.37
<br />5.66
<br />
<br />10,434
<br />10,434
<br />
<br />2.42
<br />35.45
<br />
<br />Extras ,
<br />l3lt ins
<br />Wall AC
<br />Decks
<br />Extra B atll1;
<br />Single stalls
<br />Double st/111s
<br />Paved parking
<br />Replacornent Cost New
<br />
<br />12 800.00
<br />12 500.00
<br />12 800.00
<br />6 1,000.00
<br />11 3,500.00
<br />8 4,500.00
<br />7 600.00
<br />10,434 45.9&
<br />11.0%
<br />10,434 40.92
<br />
<br />Less Dc;precil1tion
<br />Physical & Functional
<br />
<br />Depreciated Cost
<br />
<br />Remorlt!l
<br />BIt in 1985
<br />
<br />Totol Cost
<br />New
<br />
<br />LeSs
<br />Deprcciption
<br />
<br />Total Cost
<br />Depreciated
<br />
<br />285,579 31,414 254,165
<br />59,056 6,496 52,560
<br />25,250 2,778 22,472
<br />369,885 40,688 329,197
<br />9,600 1,056 8,544
<br />6,000 660 5,340
<br />9,600 1,056 R,544
<br />6,000 660 5,340
<br />3S,500 4,235 34,265
<br />36,000 3,960 32,040
<br />4,200 462 3,738
<br />479,785
<br /> 52,777 427,008
<br /> 427,008
<br />
<br />Cost Data by M;ushall & Swift
<br />
<br />"~.------,--"-,-----_.._'--'----"'---'--'-,.
<br />
|