|
RRVFQTY $ PER UNIT$ BUDGET ITEM8" C900 WM 4,000.00 45.00$ 180,000.00$ 1" poly 6,500.00 20.00$ 130,000.00$ CS 1" Hkp Pad 130.00 700.00$ 91,000.00$ SS Wye Pad 130.00 350.00$ 45,500.00$ 6" PVC SS Hkp Pad 6,500.00 30.00$ 195,000.00$ 8" PVC SS MAIN 4,000.00 40.00$ 160,000.00$ 10" PVC SS MAIN 2,000.00 50.00$ 100,000.00$ SS MH 16.00 4,500.00$ 72,000.00$ 12" HDPE STORM 1,500.00 65.00$ 97,500.00$ 15" HDPE STORM 1,200.00 85.00$ 102,000.00$ 24" HDPE STORM 800.00 95.00$ 76,000.00$ ST MH 6.00 3,500.00$ 21,000.00$ ST INLETS 10.00 2,500.00$ 25,000.00$ SS TAP 2.00 2,500.00$ 5,000.00$ WM TAP 2.00 3,100.00$ 6,200.00$ 8" GV 6.00 1,600.00$ 9,600.00$ 6" GV6.00 2,000.00$ 12,000.00$ HYDRANT8.00 4,500.00$ 36,000.00$ 1,363,800.00$ Underground ‐Water SS St Pad Hkps1,400,000.00$ AF BUDGET ‐ 6" CONC/PADS1.00 912,520.00$ 912,520.00$ 10" CRUSHED CONC3,000.00 45.00$ 135,000.00$ FABRIC 10,000.00 3.00$ 30,000.00$ SUBGRADE PREP 10,000.00 3.00$ 30,000.00$ EXC & GRADING 15,000.00 5.00$ 75,000.00$ 1,182,520.00$ Concrete Pvmnt, Pad, Bath Pads1,200,000.00$ MBN 30/60/2001.00 350,000.00$ 350,000.00$ Each Bathroom 40x30 1 Each 350,000.00$ ELEC/MECH/WOOD PER SFMBN Design1.00 130,000.00$ 130,000.00$ Engineering Services130,000.00$ PARSON BUDGET1.00 500,000.00$ 500,000.00$ Power to Pads/Street Lights500,000.00$ BUDGET 3,580,000.00$
|