|
Ralph and Margaret Habiger Am0rtization Schedule
<br />201 S 8 Ave
<br />Casselton, ND 58012-
<br />Monthly payments at 4% for 60 months, zero down
<br />
<br />Pmt # Date Payment Interest
<br />
<br />1 December 1, 2003 78.00 14.04
<br />2 January 1, 2004 78.00 13.83
<br />3 February 1, 2004 78.00 13.61
<br />4 March.l, 2004 78.00 13.40
<br />5 April 1, 2004 78.00 13.18
<br />6 May 1, 2004 78.00 12.97
<br />7 June 1, 2004 78.00 12.75
<br />8 July 1, 2004 78.00 12.53
<br />9 August 1, 2004 78.00 12.31
<br />10 September 1, 2004 78.00 12.10
<br />11 October 1, 2004 78.00 11.88
<br />12 November 1, 2004 78.00 11.66
<br />13 December 1, 2004 78.00 11.43
<br />14 January 1, 2005 78.00 11.21
<br />15 February 1, 2005 78.00 10.99
<br />16 March 1, 2005 78.00 10.77
<br />17 April 1, 2005 78.00 10.54
<br />18 May 1, 2005 78.00 10.32
<br />19 June 1, 2005 78.00 10.09
<br />20 July 1,2005 78.00 9.87
<br />21 August 1, 2005 78.00 9.64
<br />22 September 1, 2005 78.00 9.41
<br />23 October 1, 2005 78.00 9.18
<br />24 November 1, 2005 78.00 8.95
<br />25 December 1, 2005 78.00 8.72
<br />26 January 1, 2006 78.00 8.49
<br />27 February 1, 2006 78.00 8.26
<br />28 March 1, 2006 78.00 8.03
<br />29 April 1, 2006 78.00 7.79
<br />30 May 1, 2006 78.00 7.56
<br />31 June 1,2006 78.00 7.32
<br />32 July 1, 2006 78.00 7.09
<br />33 August 1, 2006 78.00 6.85
<br />34 September 1, 2006 78.00 6.62
<br />35 October 1, 2006 78.00 6.38
<br />36 November 1, 2006 78.00 6.14
<br />37 December 1, 2006 78.00 5.90
<br />38 January 1, 2007 78.00 5.66
<br />39 February 1, 2007 78.00 5.42
<br />40 March 1, 2007 78.00 5.18
<br />41 April 1, 2007 ' 78.00 4.93
<br />42 May1, 2007 78.00 4.69
<br />43 June 1, 2007 78.00 4.45
<br />44 July 1, 2007 78.00 4.20
<br />45 August 1, 2007 78.00 3.95
<br />46 September 1, 2007 78.00 3.71
<br />47 October 1, 2007 78.00 3.46
<br />48 November 1, 2007 78.00 3.21
<br />49 December 1, 2007 78.00 2.96
<br />50 January 1, 2008 78.00 2.71
<br />51 February 1, 2008 78.00 2.46
<br />52 March 1, 2008 78.00 2.21
<br />53 April 1, 2008 78.00 1.96
<br />54 May 1, 2008 78.00 1.70
<br />55 June 1, 2008 78.00 1.45
<br />56 July 1, 2008 78.00 1.19
<br />57 August 1, 2008 78.00 0.94
<br />58 September 1,200.8 78.00 0.68
<br />59 October 1, 2008 78,00 0.42
<br />60 November 1, 2008 49.49 0.16
<br />
<br />Principal
<br /> 63.96
<br /> 64.17
<br /> 64.39
<br /> 64.60
<br /> 64.82
<br /> 65.03
<br /> 65.25
<br /> 65.47
<br /> 65.69
<br /> 65.90
<br /> 66.12
<br /> 66.34
<br /> 66.57
<br /> 66.79
<br /> 67.01
<br /> 67.23
<br /> 67.46
<br /> 67.68
<br /> 67.91
<br /> 68.13
<br /> 68.36
<br /> 68.59
<br /> 68.82
<br /> 69.05
<br /> 69.28
<br /> 69.51
<br /> 69.74
<br /> 69.97
<br /> 70.21
<br /> 70.44
<br /> 70.68
<br /> 70.91
<br /> 71.15
<br /> 71.38
<br /> 71.62
<br /> 71.86
<br /> 72.10
<br /> 72.34
<br /> 72.58
<br /> 72.82
<br /> 73.07
<br /> 73.31
<br /> 73.55
<br /> 73.80
<br /> 74.05
<br /> 74.29
<br /> 74.64
<br /> 74.79
<br /> 75.04
<br /> 75.29
<br /> 75.54
<br /> 75.79
<br /> 76.04
<br /> 76.30
<br /> 76.55
<br /> 76.81
<br /> 77.06
<br /> 77.32
<br /> 77.58
<br /> 49.33
<br />
<br />Exhibit I
<br />
<br /> 0.00
<br />Principal
<br />Balance
<br />
<br />4,211.98
<br />4,148.02
<br />4,083.85
<br />4,019.46
<br />3,954.86
<br />3,890.04
<br />3,825.01
<br />3,759.76
<br />3,694.29
<br />3,628.60
<br />3,562.70
<br />3,496.58
<br />3,430.23
<br />3,363.66
<br />3,296.88
<br />3,229.87
<br />3,162.63
<br />3,095.17
<br />3,027.49
<br />2,959.58
<br />2,891.45.
<br />2,823.09
<br />2,754.50
<br />2,685.68
<br />2,616.63
<br />2,547.35
<br />2,477.84
<br />2,408.10
<br />2,338.13
<br />2,267.92
<br />2,197.48
<br />2,126.81
<br />2,055.90
<br />1,984.75
<br />1,913.37
<br />1,841.75
<br />1,769.88
<br />1,697.78
<br />1,625.44
<br />1,552.86
<br />1,480.04
<br />1,406.97
<br />1,333.66
<br />1,260.11
<br />1,186.31
<br />1,112.26
<br />1,037.97
<br />963.43
<br />888.64
<br />813.60
<br />738.31
<br />662.78
<br />586.98
<br />510.94
<br />434.64
<br />358.09
<br />281.29
<br />204.22
<br />126.91
<br />49.33
<br />0.00
<br />
<br />
<br />
|