<br />ENGINEER'S STATEMENT OF ESTIMATED COST
<br />
<br />WHEREAS, bids have been opened and filed for Street Improvement Dist. #2004-1
<br />of Greyhawk Subdivision of Cass County. North Dakota and;
<br />
<br />WHEREAS, an estimate of the cost of the work is required by the Engineer for Greyhawk Subdivision-Cass County, Nort
<br />
<br />NOW, THEREFORE, I, Nicholas P. Gludt, do hereby certify as follows:
<br />
<br />That I am the City Engineer for Greyhawk Subdivision-Cass County, North Dakota;
<br />
<br />That the following is a careful and detailed statement of the estimated cost of the work in said
<br />Street Improvement Dist. #2004.1 for Greyhawk Subdivision-Cass County, North Dakota.
<br />
<br /> ITEM UNIT QUANTITY UNIT PRICE TOTAL
<br />1 Excavation and Embankment (P) C.Y. 2,532 $5.75 $14,559.00
<br />2 Subgrade Excavation 1 (P) C.Y. 227 $7.00 $1,589.00
<br />3 Subgrade Excavation 2 C.Y. 200 $7.00 $1,400,00
<br />4 Subgrade Preparation S.Y. 7,460 $0,45 $3,357,00
<br />5 Asphalt Wear Course 2" SY. 16,440 $3.90 $64,116,00
<br />6 Asphalt Base Course 3" SY. 16,440 $5.95 $97,818,00
<br />7 Tack Coat Gal. 822 $1.00 $822.00
<br />8 Gravel - NDDOT Class 5 Ton 5,304 $10.40 $55,161.60
<br />9 Geotextile Fabric S.Y. 7,460 $1.25 $9,325.00
<br />10 Culvert - Remove Existing L.F, 201 $5.00 $1,005.00
<br />11 CMP _18" 16 Gage L.F, 130 $28.00 $3,640.00
<br />12 Culvert - Reinstall Salvaged l.F, 71 $8.00 $568.00
<br />13 Seeding S.Y. 5.508 $0.60 $3,304.80
<br />14 Material Testing l.Sum 1 $3.000,00 $3.000,00
<br />
<br />Engineering
<br />
<br />Total
<br />Design & Plans
<br />Contract Admin
<br />Planning & Survey
<br />
<br />$259,665.40
<br />$13,000.00
<br />$17,000.00
<br />$11,000,00
<br />$1,198.25
<br />$8,800.00
<br />$20,000.00
<br />$26,336.35
<br />$357,000.00
<br />
<br />Geotechnical
<br />Legal & Administrative
<br />Maintainance
<br />Contingency 10 %
<br />TOTAL COST
<br />
<br />IN WITNESS WHEREOF, I have set my hand and seal this 1 day of March, 2005.
<br />
<br />Nicholas P. Gludt, PE
<br />ND REG, NO. 3321
<br />
<br />Engineer for Greyhawk Estates-Cass County ND
<br />
|